Doctor Cog Return Link

Fiscal Year 2024-2027 Transportation Improvement Program Projects
Denver Regional Council of Governments

Projects in order by Project Number


September 2024 Modifications


2007-094
Region 4 Hazard Elimination Pool

Amendment Reason: Add $2,000,000 in federal Strategic Safety Funds and $1,000,000 in state Safety funds, as well as $1,000,000 local match. Total project cost increases.

Safety (State) Changed from $4,000,000 to $5,000,000
Safety (Local) Changed from $4,000,000 to $5,000,000
Strategic Safety Funds (Federal) Changed from $1,000,000 to $3,000,000

Existing Project


Four Year Funding by Funding Types
Funding TypeFederal Fiscal Year 2024Federal Fiscal Year 2025Federal Fiscal Year 2026Federal Fiscal Year 2027
Federal (Strategic Safety Funds) $0 $1,000,000 $0 $0
State (Safety) $1,000,000 $1,000,000 $1,000,000 $1,000,000
Local $1,000,000 $1,000,000 $1,000,000 $1,000,000
Total $2,000,000 $3,000,000 $2,000,000 $2,000,000


Overall Funding
Prior FundingFour Year PeriodFuture FundingTotal Funding
$11,000,000 $9,000,000 $0 $20,000,000

Revised Funding Table


Four Year Funding by Funding Types
Funding TypeFederal Fiscal Year 2024Federal Fiscal Year 2025Federal Fiscal Year 2026Federal Fiscal Year 2027
Federal (Strategic Safety Funds) $0 $3,000,000 $0 $0
State (Safety) $1,000,000 $2,000,000 $1,000,000 $1,000,000
Local $1,000,000 $2,000,000 $1,000,000 $1,000,000
Total $2,000,000 $7,000,000 $2,000,000 $2,000,000


Overall Funding
Prior FundingFour Year PeriodFuture FundingTotal Funding
$11,000,000 $13,000,000 $0 $24,000,000



2018-002
Region 1 Transportation Alternatives (TA) Pool

Amendment Reason: Remove one pool project and $2,500,000 in federal Transportation Alternatives funds and $625,000 in local match. Funds transferred to project 2022-012. Total project cost decreases.

Transportation Alternatives-CDOT (Federal) Changed from $9,824,000 to $7,324,000
Transportation Alternatives-CDOT (Local) Changed from $2,044,000 to $1,419,000

Existing Project


Four Year Funding by Funding Types
Funding TypeFederal Fiscal Year 2024Federal Fiscal Year 2025Federal Fiscal Year 2026Federal Fiscal Year 2027
Federal (Transportation Alternatives-CDOT) $3,205,000 $3,274,000 $3,345,000 $0
Local $667,000 $681,000 $696,000 $0
Total $3,872,000 $3,955,000 $4,041,000 $0


Overall Funding
Prior FundingFour Year PeriodFuture FundingTotal Funding
$14,231,000 $11,868,000 $0 $26,099,000

Pool Project Listing

This pool includes the following current projects. All pool project funding depicts federal and/or state funding only.


Agency/Project NameDescriptionNotesCost
Jefferson CountyPeaks and Plains: Mouth of Clear Creek Canyon Segment$852,000
EvergreenNorth Lake Trail$200,000
Denver47th and York Safe Crossing Project$2,500,000
GoldenUS-6 Wildlife Crossing and Multi-use Trail Improvements$400,000
GoldenWest Colfax Ave Sidewalk/Connectivity Project$530,000
Jefferson CountyPeaks to Plains - Huntsman Gulch to Rigor Mortis Rapids$1,653,000
WestminsterCitywide Multimodal Transportation Safety, Access, and Connections Improvem$199,000
ArvadaAlkire St Sidepath$1,200,000
DenverNE Trails to Transit Connectivity Project$1,150,000
DenverSanderson Gulch Trail$2,500,000
Broomfield120th Ave Complete Streets$2,335,000
GoldenFord St$1,200,000
Wheat RidgePeaks to Plains Trail$952,000
Jefferson County Open SpaceI70 Trail Geological Point of Interest$1,804,000
SheridanMary Carter Greenway - US285 Underpass$752,000

Revised Funding Table


Four Year Funding by Funding Types
Funding TypeFederal Fiscal Year 2024Federal Fiscal Year 2025Federal Fiscal Year 2026Federal Fiscal Year 2027
Federal (Transportation Alternatives-CDOT) $3,205,000 $774,000 $3,345,000 $0
Local $667,000 $56,000 $696,000 $0
Total $3,872,000 $830,000 $4,041,000 $0


Overall Funding
Prior FundingFour Year PeriodFuture FundingTotal Funding
$14,231,000 $8,743,000 $0 $22,974,000

Revised Pool Project Listing

This pool includes the following current projects. All pool project funding depicts federal and/or state funding only.


Agency/Project NameDescriptionNotesCost
Jefferson CountyPeaks and Plains: Mouth of Clear Creek Canyon Segment$852,000
EvergreenNorth Lake Trail$200,000
Denver47th and York Safe Crossing Project$2,500,000
GoldenUS-6 Wildlife Crossing and Multi-use Trail Improvements$400,000
GoldenWest Colfax Ave Sidewalk/Connectivity Project$530,000
Jefferson CountyPeaks to Plains - Huntsman Gulch to Rigor Mortis Rapids$1,653,000
WestminsterCitywide Multimodal Transportation Safety, Access, and Connections Improvem$199,000
ArvadaAlkire St Sidepath$1,200,000
DenverNE Trails to Transit Connectivity Project$1,150,000
Broomfield120th Ave Complete Streets$2,335,000
GoldenFord St$1,200,000
Wheat RidgePeaks to Plains Trail$952,000
Jefferson County Open SpaceI70 Trail Geological Point of Interest$1,804,000
SheridanMary Carter Greenway - US285 Underpass$752,000
DenverSouth Platte River Trail ImprovementsSee Project 2022-012$0



2020-040
CO42 Multimodal Improvements: Empire/Lock to CO7 - Precon

Amendment Reason: Shift $800,000 in Fiscal Year 2024 funds and $2,400,000 in prior year funds from Multimodal Transportation and Mitigation Options Fund - American Rescue Plan Act funds to House Bill 1466 General Funds. Total project cost remains the same.

Added State Funding House Bill 1466 - MMOF $800,000
Added Local Funding House Bill 1466 - MMOF $800,000
Removed Federal Funding MMOF - ARPA - DRCOG $800,000
Removed Local Funding MMOF - ARPA - DRCOG $800,000

Existing Project


Four Year Funding by Funding Types
Funding TypeFederal Fiscal Year 2024Federal Fiscal Year 2025Federal Fiscal Year 2026Federal Fiscal Year 2027
Federal (MMOF - ARPA - DRCOG) $800,000 $0 $0 $0
Federal (Surface Transportation Block Grant) $0 $0 $0 $0
State (10 Year Plan Funds) $0 $0 $0 $0
State (Legislative) $0 $0 $0 $0
Local $800,000 $0 $0 $0
Total $1,600,000 $0 $0 $0
Project Phase to Initiate ROW None None None


Overall Funding
Prior FundingFour Year PeriodFuture FundingTotal Funding
$6,900,000 $1,600,000 $0 $8,500,000

Revised Funding Table


Four Year Funding by Funding Types
Funding TypeFederal Fiscal Year 2024Federal Fiscal Year 2025Federal Fiscal Year 2026Federal Fiscal Year 2027
Federal (Surface Transportation Block Grant) $0 $0 $0 $0
State (10 Year Plan Funds) $0 $0 $0 $0
State (House Bill 1466 - MMOF) $800,000 $0 $0 $0
State (Legislative) $0 $0 $0 $0
Local $800,000 $0 $0 $0
Total $1,600,000 $0 $0 $0
Project Phase to Initiate ROW None None None


Overall Funding
Prior FundingFour Year PeriodFuture FundingTotal Funding
$6,900,000 $1,600,000 $0 $8,500,000



2020-081
CO119 Operational Improvements: Boulder to Longmont

Amendment Reason: Shift $29,811,000 from Multimodal Transportation and Mitigation Options Fund - American Rescue Plan Act and $502,000 in federal Surface Transportation Block Grant funds to House Bill 1466 General Funds, add $2,153,000 in Regional Transportation District funds and $38,000 in local funds. Total project cost increases.

Added State Funding House Bill 1466 - MMOF $30,313,000
MMOF - ARPA - DRCOG (Federal) Changed from $33,430,000 to $3,619,000
RTD Funds Only (Local) Changed from $17,000,000 to $19,153,000
Surface Transportation Block Grant (Federal) Changed from $4,503,000 to $4,001,000
Surface Transportation Block Grant (Local) Changed from $300,000 to $338,000

Existing Project


Four Year Funding by Funding Types
Funding TypeFederal Fiscal Year 2024Federal Fiscal Year 2025Federal Fiscal Year 2026Federal Fiscal Year 2027
Federal (MMOF - ARPA - DRCOG) $33,430,000 $0 $0 $0
Federal (RAISE) $0 $25,000,000 $0 $0
Federal (STBG-Pandemic) $0 $0 $0 $0
Federal (Surface Transportation Block Grant) $0 $4,503,000 $0 $0
Federal (Transportation Alternatives-CDOT) $0 $0 $1,679,000 $0
State (10 Year Plan Funds) $0 $23,080,000 $0 $0
State (Legislative) $37,718,000 $0 $0 $0
State (Planning and Research Initiatives) $0 $0 $0 $0
State (Regional Priority Projects) $7,770,000 $0 $0 $0
Local $590,000 $300,000 $1,662,000 $1,000,000
Local (RTD Funds Only) $15,500,000 $1,500,000 $0 $0
Total $95,008,000 $54,383,000 $3,341,000 $1,000,000
Project Phase to Initiate Construction Construction None None


Overall Funding
Prior FundingFour Year PeriodFuture FundingTotal Funding
$7,059,000 $153,732,000 $0 $160,791,000

Revised Funding Table


Four Year Funding by Funding Types
Funding TypeFederal Fiscal Year 2024Federal Fiscal Year 2025Federal Fiscal Year 2026Federal Fiscal Year 2027
Federal (MMOF - ARPA - DRCOG) $3,619,000 $0 $0 $0
Federal (RAISE) $0 $25,000,000 $0 $0
Federal (STBG-Pandemic) $0 $0 $0 $0
Federal (Surface Transportation Block Grant) $0 $4,001,000 $0 $0
Federal (Transportation Alternatives-CDOT) $0 $0 $1,679,000 $0
State (10 Year Plan Funds) $0 $23,080,000 $0 $0
State (House Bill 1466 - MMOF) $0 $30,313,000 $0 $0
State (Legislative) $37,718,000 $0 $0 $0
State (Planning and Research Initiatives) $0 $0 $0 $0
State (Regional Priority Projects) $7,770,000 $0 $0 $0
Local $590,000 $338,000 $1,662,000 $1,000,000
Local (RTD Funds Only) $15,500,000 $3,653,000 $0 $0
Total $65,197,000 $86,385,000 $3,341,000 $1,000,000
Project Phase to Initiate Construction Construction None None


Overall Funding
Prior FundingFour Year PeriodFuture FundingTotal Funding
$7,059,000 $155,923,000 $0 $162,982,000



2022-012
South Platte River Trail Improvements: West Virginia to W Bayaud

Amendment Reason: Swap $2,500,000 in prior year local match for federal Transportation Alternatives-CDOT funding and add $467,000 in prior year local match. Total project cost increases.

Existing Project


Four Year Funding by Funding Types
Funding TypeFederal Fiscal Year 2024Federal Fiscal Year 2025Federal Fiscal Year 2026Federal Fiscal Year 2027
Federal (Surface Transportation Block Grant) $0 $0 $0 $0
Federal (Transportation Alternatives-DRCOG) $0 $0 $0 $0
State (MMOF) $0 $0 $0 $0
Local $0 $0 $0 $0
Total $0 $0 $0 $0


Overall Funding
Prior FundingFour Year PeriodFuture FundingTotal Funding
$10,000,000 $0 $0 $10,000,000

Revised Funding Table


Four Year Funding by Funding Types
Funding TypeFederal Fiscal Year 2024Federal Fiscal Year 2025Federal Fiscal Year 2026Federal Fiscal Year 2027
Federal (Surface Transportation Block Grant) $0 $0 $0 $0
Federal (Transportation Alternatives-CDOT) $0 $0 $0 $0
Federal (Transportation Alternatives-DRCOG) $0 $0 $0 $0
State (MMOF) $0 $0 $0 $0
Local $0 $0 $0 $0
Total $0 $0 $0 $0


Overall Funding
Prior FundingFour Year PeriodFuture FundingTotal Funding
$10,467,000 $0 $0 $10,467,000



2022-018
CO7/95th Intersection Improvements

Amendment Reason: Shift $128,000 in prior year funds from Multimodal Transportation and Mitigation Options Fund - American Rescue Plan Act funds to House Bill 1466 General Funds. Total project cost remains the same.

Existing Project


Four Year Funding by Funding Types
Funding TypeFederal Fiscal Year 2024Federal Fiscal Year 2025Federal Fiscal Year 2026Federal Fiscal Year 2027
Federal (MMOF - ARPA - DRCOG) $0 $0 $0 $0
Federal (Surface Transportation Block Grant) $0 $2,272,000 $0 $0
State (Legislative-Transit) $11,940,000 $568,000 $0 $0
State (MMOF) $2,800,000 $0 $0 $0
Local $4,436,000 $0 $0 $0
Total $19,176,000 $2,840,000 $0 $0
Project Phase to Initiate None Construction None None


Overall Funding
Prior FundingFour Year PeriodFuture FundingTotal Funding
$4,860,000 $22,016,000 $0 $26,876,000

Revised Funding Table


Four Year Funding by Funding Types
Funding TypeFederal Fiscal Year 2024Federal Fiscal Year 2025Federal Fiscal Year 2026Federal Fiscal Year 2027
Federal (Surface Transportation Block Grant) $0 $2,272,000 $0 $0
State (House Bill 1466 - MMOF) $0 $0 $0 $0
State (Legislative-Transit) $11,940,000 $568,000 $0 $0
State (MMOF) $2,800,000 $0 $0 $0
Local $4,436,000 $0 $0 $0
Total $19,176,000 $2,840,000 $0 $0
Project Phase to Initiate None Construction None None


Overall Funding
Prior FundingFour Year PeriodFuture FundingTotal Funding
$4,860,000 $22,016,000 $0 $26,876,000



2022-032
Lone Tree Mobility Hub at Sky Ridge Station

Amendment Reason: Shift $3,339,000 from Multimodal Transportation and Mitigation Options Fund - American Rescue Plan Act funds to House Bill 1466 General Funds. Add $4,500,000 in state Legislative funding. Total project cost increases.

Added State Funding House Bill 1466 - MMOF $3,339,000
Legislative-Transit (State) Changed from $8,000,000 to $12,500,000
Removed Federal Funding MMOF - ARPA - DRCOG $3,339,000

Existing Project


Four Year Funding by Funding Types
Funding TypeFederal Fiscal Year 2024Federal Fiscal Year 2025Federal Fiscal Year 2026Federal Fiscal Year 2027
Federal (Congestion Mitigation / Air Quality) $0 $4,661,000 $0 $0
Federal (MMOF - ARPA - DRCOG) $3,339,000 $0 $0 $0
State (Legislative-Transit) $2,000,000 $6,000,000 $0 $0
Local $2,000,000 $0 $0 $0
Total $7,339,000 $10,661,000 $0 $0
Project Phase to Initiate Design Construction None None


Overall Funding
Prior FundingFour Year PeriodFuture FundingTotal Funding
$2,000,000 $18,000,000 $0 $20,000,000

Revised Funding Table


Four Year Funding by Funding Types
Funding TypeFederal Fiscal Year 2024Federal Fiscal Year 2025Federal Fiscal Year 2026Federal Fiscal Year 2027
Federal (Congestion Mitigation / Air Quality) $0 $4,661,000 $0 $0
State (House Bill 1466 - MMOF) $3,339,000 $0 $0 $0
State (Legislative-Transit) $2,000,000 $10,500,000 $0 $0
Local $2,000,000 $0 $0 $0
Total $7,339,000 $15,161,000 $0 $0
Project Phase to Initiate Design Construction None None


Overall Funding
Prior FundingFour Year PeriodFuture FundingTotal Funding
$2,000,000 $22,500,000 $0 $24,500,000



2022-042
Ward Station Multimodal Access Improvements

Amendment Reason: Shift $4,825,000 from Multimodal Transportation and Mitigation Options Fund - American Rescue Plan Act funds to House Bill 1466 General Funds. Total project cost remains the same.

Added State Funding House Bill 1466 - MMOF $4,825,000
Removed Federal Funding MMOF - ARPA - DRCOG $4,825,000

Existing Project


Four Year Funding by Funding Types
Funding TypeFederal Fiscal Year 2024Federal Fiscal Year 2025Federal Fiscal Year 2026Federal Fiscal Year 2027
Federal (Congestion Mitigation / Air Quality) $3,475,000 $0 $0 $0
Federal (MMOF - ARPA - DRCOG) $4,825,000 $0 $0 $0
Local $1,350,000 $0 $0 $0
Total $9,650,000 $0 $0 $0
Project Phase to Initiate Construction None None None


Overall Funding
Prior FundingFour Year PeriodFuture FundingTotal Funding
$0 $9,650,000 $0 $9,650,000

Revised Funding Table


Four Year Funding by Funding Types
Funding TypeFederal Fiscal Year 2024Federal Fiscal Year 2025Federal Fiscal Year 2026Federal Fiscal Year 2027
Federal (Congestion Mitigation / Air Quality) $3,475,000 $0 $0 $0
State (House Bill 1466 - MMOF) $4,825,000 $0 $0 $0
Local $1,350,000 $0 $0 $0
Total $9,650,000 $0 $0 $0
Project Phase to Initiate Construction None None None


Overall Funding
Prior FundingFour Year PeriodFuture FundingTotal Funding
$0 $9,650,000 $0 $9,650,000



2022-043
120th Safety and Multimodal Corridor Study: US85 to Tower

Amendment Reason: Shift $100,000 in Fiscal Year 2024 and $300,000 in prior years funding from Multimodal Transportation and Mitigation Options Fund - American Rescue Plan Act funds to House Bill 1466 General Funds. Total project cost remains the same.

Added State Funding House Bill 1466 - MMOF $100,000
Removed Federal Funding MMOF - ARPA - DRCOG $100,000

Existing Project


Four Year Funding by Funding Types
Funding TypeFederal Fiscal Year 2024Federal Fiscal Year 2025Federal Fiscal Year 2026Federal Fiscal Year 2027
Federal (Carbon Reduction Program) $80,000 $0 $0 $0
Federal (MMOF - ARPA - DRCOG) $100,000 $0 $0 $0
Local $20,000 $0 $0 $0
Total $200,000 $0 $0 $0
Project Phase to Initiate Study None None None


Overall Funding
Prior FundingFour Year PeriodFuture FundingTotal Funding
$600,000 $200,000 $0 $800,000

Revised Funding Table


Four Year Funding by Funding Types
Funding TypeFederal Fiscal Year 2024Federal Fiscal Year 2025Federal Fiscal Year 2026Federal Fiscal Year 2027
Federal (Carbon Reduction Program) $80,000 $0 $0 $0
State (House Bill 1466 - MMOF) $100,000 $0 $0 $0
Local $20,000 $0 $0 $0
Total $200,000 $0 $0 $0
Project Phase to Initiate Study None None None


Overall Funding
Prior FundingFour Year PeriodFuture FundingTotal Funding
$600,000 $200,000 $0 $800,000



2022-044
Smith Rd Multimodal Improvements: Peoria to Powhaton - Precon

Amendment Reason: Shift $1,250,000 in Fiscal Year 2024 and $1,250,000 in prior years funding from Multimodal Transportation and Mitigation Options Fund - American Rescue Plan Act funds to House Bill 1466 General Funds. Total project cost remains the same.

Added State Funding House Bill 1466 - MMOF $1,250,000
Removed Federal Funding MMOF - ARPA - DRCOG $1,250,000

Existing Project


Four Year Funding by Funding Types
Funding TypeFederal Fiscal Year 2024Federal Fiscal Year 2025Federal Fiscal Year 2026Federal Fiscal Year 2027
Federal (Carbon Reduction Program) $1,000,000 $0 $0 $0
Federal (MMOF - ARPA - DRCOG) $1,250,000 $0 $0 $0
Local $250,000 $0 $0 $0
Total $2,500,000 $0 $0 $0
Project Phase to Initiate Design None None None


Overall Funding
Prior FundingFour Year PeriodFuture FundingTotal Funding
$2,500,000 $2,500,000 $0 $5,000,000

Revised Funding Table


Four Year Funding by Funding Types
Funding TypeFederal Fiscal Year 2024Federal Fiscal Year 2025Federal Fiscal Year 2026Federal Fiscal Year 2027
Federal (Carbon Reduction Program) $1,000,000 $0 $0 $0
State (House Bill 1466 - MMOF) $1,250,000 $0 $0 $0
Local $250,000 $0 $0 $0
Total $2,500,000 $0 $0 $0
Project Phase to Initiate Design None None None


Overall Funding
Prior FundingFour Year PeriodFuture FundingTotal Funding
$2,500,000 $2,500,000 $0 $5,000,000



2022-048
64th Corridor Study: CO2 to Quebec

Amendment Reason: Shift $62,000 in Fiscal Year 2024 and $62,000 in prior years funding from Multimodal Transportation and Mitigation Options Fund - American Rescue Plan Act funds to House Bill 1466 General Funds. Total project cost remains the same.

Added State Funding House Bill 1466 - MMOF $62,000
Removed Federal Funding MMOF - ARPA - DRCOG $62,000

Existing Project


Four Year Funding by Funding Types
Funding TypeFederal Fiscal Year 2024Federal Fiscal Year 2025Federal Fiscal Year 2026Federal Fiscal Year 2027
Federal (Carbon Reduction Program) $38,000 $0 $0 $0
Federal (MMOF - ARPA - DRCOG) $62,000 $0 $0 $0
Local $25,000 $0 $0 $0
Total $125,000 $0 $0 $0
Project Phase to Initiate Study None None None


Overall Funding
Prior FundingFour Year PeriodFuture FundingTotal Funding
$125,000 $125,000 $0 $250,000

Revised Funding Table


Four Year Funding by Funding Types
Funding TypeFederal Fiscal Year 2024Federal Fiscal Year 2025Federal Fiscal Year 2026Federal Fiscal Year 2027
Federal (Carbon Reduction Program) $38,000 $0 $0 $0
State (House Bill 1466 - MMOF) $62,000 $0 $0 $0
Local $25,000 $0 $0 $0
Total $125,000 $0 $0 $0
Project Phase to Initiate Study None None None


Overall Funding
Prior FundingFour Year PeriodFuture FundingTotal Funding
$125,000 $125,000 $0 $250,000



2022-050
Thornton Multimodal Trail Study and Precon

Amendment Reason: Shift $655,000 in Fiscal Year 2024 and $200,000 in prior years funding from Multimodal Transportation and Mitigation Options Fund - American Rescue Plan Act funds to House Bill 1466 General Funds. Total project cost remains the same.

Added State Funding House Bill 1466 - MMOF $655,000
Removed Federal Funding MMOF - ARPA - DRCOG $655,000

Existing Project


Four Year Funding by Funding Types
Funding TypeFederal Fiscal Year 2024Federal Fiscal Year 2025Federal Fiscal Year 2026Federal Fiscal Year 2027
Federal (Congestion Mitigation / Air Quality) $298,000 $0 $0 $0
Federal (MMOF - ARPA - DRCOG) $655,000 $0 $0 $0
Federal (STBG-Pandemic DRCOG Region) $235,000 $0 $0 $0
Local $122,000 $0 $0 $0
Total $1,310,000 $0 $0 $0
Project Phase to Initiate Design None None None


Overall Funding
Prior FundingFour Year PeriodFuture FundingTotal Funding
$400,000 $1,310,000 $0 $1,710,000

Revised Funding Table


Four Year Funding by Funding Types
Funding TypeFederal Fiscal Year 2024Federal Fiscal Year 2025Federal Fiscal Year 2026Federal Fiscal Year 2027
Federal (Congestion Mitigation / Air Quality) $298,000 $0 $0 $0
Federal (STBG-Pandemic DRCOG Region) $235,000 $0 $0 $0
State (House Bill 1466 - MMOF) $655,000 $0 $0 $0
Local $122,000 $0 $0 $0
Total $1,310,000 $0 $0 $0
Project Phase to Initiate Design None None None


Overall Funding
Prior FundingFour Year PeriodFuture FundingTotal Funding
$400,000 $1,310,000 $0 $1,710,000



2022-057
Lone Tree Creek Trail Underpass of Arapahoe

Amendment Reason: Shift $2,156,000 from Multimodal Transportation and Mitigation Options Fund - American Rescue Plan Act funds to House Bill 1466 General Funds. Total project cost remains the same.

Added State Funding House Bill 1466 - MMOF $2,156,000
Removed Federal Funding MMOF - ARPA - DRCOG $2,156,000

Existing Project


Four Year Funding by Funding Types
Funding TypeFederal Fiscal Year 2024Federal Fiscal Year 2025Federal Fiscal Year 2026Federal Fiscal Year 2027
Federal (Congestion Mitigation / Air Quality) $1,725,000 $0 $0 $0
Federal (MMOF - ARPA - DRCOG) $2,156,000 $0 $0 $0
Local $431,000 $0 $0 $0
Total $4,312,000 $0 $0 $0
Project Phase to Initiate Construction None None None


Overall Funding
Prior FundingFour Year PeriodFuture FundingTotal Funding
$0 $4,312,000 $0 $4,312,000

Revised Funding Table


Four Year Funding by Funding Types
Funding TypeFederal Fiscal Year 2024Federal Fiscal Year 2025Federal Fiscal Year 2026Federal Fiscal Year 2027
Federal (Congestion Mitigation / Air Quality) $1,725,000 $0 $0 $0
State (House Bill 1466 - MMOF) $2,156,000 $0 $0 $0
Local $431,000 $0 $0 $0
Total $4,312,000 $0 $0 $0
Project Phase to Initiate Construction None None None


Overall Funding
Prior FundingFour Year PeriodFuture FundingTotal Funding
$0 $4,312,000 $0 $4,312,000



2022-059
Hampden Complete Streets: Broadway to Lafayette

Amendment Reason: Shift $3,285,000 in Fiscal Year 2024 and $1,140,000 in prior years funding from Multimodal Transportation and Mitigation Options Fund - American Rescue Plan Act funds to House Bill 1466 General Funds. Total project cost remains the same.

Added State Funding House Bill 1466 - MMOF $3,285,000
Removed Federal Funding MMOF - ARPA - DRCOG $3,285,000

Existing Project


Four Year Funding by Funding Types
Funding TypeFederal Fiscal Year 2024Federal Fiscal Year 2025Federal Fiscal Year 2026Federal Fiscal Year 2027
Federal (MMOF - ARPA - DRCOG) $3,285,000 $0 $0 $0
Federal (Transportation Alternatives-DRCOG) $2,190,000 $0 $0 $0
Local $1,369,000 $0 $0 $0
Total $6,844,000 $0 $0 $0
Project Phase to Initiate Construction None None None


Overall Funding
Prior FundingFour Year PeriodFuture FundingTotal Funding
$2,281,000 $6,844,000 $0 $9,125,000

Revised Funding Table


Four Year Funding by Funding Types
Funding TypeFederal Fiscal Year 2024Federal Fiscal Year 2025Federal Fiscal Year 2026Federal Fiscal Year 2027
Federal (Transportation Alternatives-DRCOG) $2,190,000 $0 $0 $0
State (House Bill 1466 - MMOF) $3,285,000 $0 $0 $0
Local $1,369,000 $0 $0 $0
Total $6,844,000 $0 $0 $0
Project Phase to Initiate Construction None None None


Overall Funding
Prior FundingFour Year PeriodFuture FundingTotal Funding
$2,281,000 $6,844,000 $0 $9,125,000



2022-060
Broadway Complete Streets Improvements: Hampden to Belleview

Amendment Reason: Shift $2,450,000 in Fiscal Year 2024 and $1,050,000 in prior years funding from Multimodal Transportation and Mitigation Options Fund - American Rescue Plan Act funds to House Bill 1466 General Funds. Total project cost remains the same.

Added State Funding House Bill 1466 - MMOF $2,450,000
MMOF - ARPA - DRCOG (Federal) Changed from $2,450,000 to $0

Existing Project


Four Year Funding by Funding Types
Funding TypeFederal Fiscal Year 2024Federal Fiscal Year 2025Federal Fiscal Year 2026Federal Fiscal Year 2027
Federal (MMOF - ARPA - DRCOG) $2,450,000 $0 $0 $0
Federal (Transportation Alternatives-DRCOG) $1,863,000 $0 $0 $0
Local $588,000 $0 $0 $0
Total $4,901,000 $0 $0 $0
Project Phase to Initiate Construction None None None


Overall Funding
Prior FundingFour Year PeriodFuture FundingTotal Funding
$2,639,000 $4,901,000 $0 $7,540,000

Revised Funding Table


Four Year Funding by Funding Types
Funding TypeFederal Fiscal Year 2024Federal Fiscal Year 2025Federal Fiscal Year 2026Federal Fiscal Year 2027
Federal (MMOF - ARPA - DRCOG) $0 $0 $0 $0
Federal (Transportation Alternatives-DRCOG) $1,863,000 $0 $0 $0
State (House Bill 1466 - MMOF) $2,450,000 $0 $0 $0
Local $588,000 $0 $0 $0
Total $4,901,000 $0 $0 $0
Project Phase to Initiate Construction None None None


Overall Funding
Prior FundingFour Year PeriodFuture FundingTotal Funding
$2,639,000 $4,901,000 $0 $7,540,000



2022-061
30th Street Complete Streets: CO119 to CO7

Amendment Reason: Shift $200,000 from Multimodal Transportation and Mitigation Options Fund - American Rescue Plan Act funds to House Bill 1466 General Funds. Total project cost remains the same.

Added State Funding House Bill 1466 - MMOF $200,000
MMOF - ARPA - DRCOG (Federal) Changed from $380,000 to $180,000

Existing Project


Four Year Funding by Funding Types
Funding TypeFederal Fiscal Year 2024Federal Fiscal Year 2025Federal Fiscal Year 2026Federal Fiscal Year 2027
Federal (MMOF - ARPA - DRCOG) $380,000 $0 $0 $0
Federal (Transportation Alternatives-DRCOG) $220,000 $0 $0 $0
Local $160,000 $0 $0 $0
Total $760,000 $0 $0 $0
Project Phase to Initiate Design None None None


Overall Funding
Prior FundingFour Year PeriodFuture FundingTotal Funding
$240,000 $760,000 $0 $1,000,000

Revised Funding Table


Four Year Funding by Funding Types
Funding TypeFederal Fiscal Year 2024Federal Fiscal Year 2025Federal Fiscal Year 2026Federal Fiscal Year 2027
Federal (MMOF - ARPA - DRCOG) $180,000 $0 $0 $0
Federal (Transportation Alternatives-DRCOG) $220,000 $0 $0 $0
State (House Bill 1466 - MMOF) $200,000 $0 $0 $0
Local $160,000 $0 $0 $0
Total $760,000 $0 $0 $0
Project Phase to Initiate Design None None None


Overall Funding
Prior FundingFour Year PeriodFuture FundingTotal Funding
$240,000 $760,000 $0 $1,000,000



2022-067
I25/Castle Pines Pkwy Bike/Ped Overpass - Precon

Amendment Reason: Shift $500,000 from Multimodal Transportation and Mitigation Options Fund - American Rescue Plan Act funds to House Bill 1466 General Funds. Total project cost remains the same.

Added State Funding House Bill 1466 - MMOF $500,000
MMOF - ARPA - DRCOG (Federal) Changed from $750,000 to $250,000

Existing Project


Four Year Funding by Funding Types
Funding TypeFederal Fiscal Year 2024Federal Fiscal Year 2025Federal Fiscal Year 2026Federal Fiscal Year 2027
Federal (Congestion Mitigation / Air Quality) $350,000 $0 $0 $0
Federal (MMOF - ARPA - DRCOG) $750,000 $0 $0 $0
Local $400,000 $0 $0 $0
Total $1,500,000 $0 $0 $0
Project Phase to Initiate Design None None None


Overall Funding
Prior FundingFour Year PeriodFuture FundingTotal Funding
$0 $1,500,000 $0 $1,500,000

Revised Funding Table


Four Year Funding by Funding Types
Funding TypeFederal Fiscal Year 2024Federal Fiscal Year 2025Federal Fiscal Year 2026Federal Fiscal Year 2027
Federal (Congestion Mitigation / Air Quality) $350,000 $0 $0 $0
Federal (MMOF - ARPA - DRCOG) $250,000 $0 $0 $0
State (House Bill 1466 - MMOF) $500,000 $0 $0 $0
Local $400,000 $0 $0 $0
Total $1,500,000 $0 $0 $0
Project Phase to Initiate Design None None None


Overall Funding
Prior FundingFour Year PeriodFuture FundingTotal Funding
$0 $1,500,000 $0 $1,500,000



2022-073
32nd/I-70 Bike Lanes: Wright to Zinnia

Amendment Reason: Shift $500,000 from Multimodal Transportation and Mitigation Options Fund - American Rescue Plan Act funds to House Bill 1466 General Funds. Total project cost remains the same.

Added State Funding House Bill 1466 - MMOF $500,000
Removed Federal Funding MMOF - ARPA - DRCOG $500,000

Existing Project


Four Year Funding by Funding Types
Funding TypeFederal Fiscal Year 2024Federal Fiscal Year 2025Federal Fiscal Year 2026Federal Fiscal Year 2027
Federal (Congestion Mitigation / Air Quality) $390,000 $0 $0 $0
Federal (MMOF - ARPA - DRCOG) $500,000 $0 $0 $0
Local $110,000 $0 $0 $0
Total $1,000,000 $0 $0 $0
Project Phase to Initiate Construction None None None


Overall Funding
Prior FundingFour Year PeriodFuture FundingTotal Funding
$0 $1,000,000 $0 $1,000,000

Revised Funding Table


Four Year Funding by Funding Types
Funding TypeFederal Fiscal Year 2024Federal Fiscal Year 2025Federal Fiscal Year 2026Federal Fiscal Year 2027
Federal (Congestion Mitigation / Air Quality) $390,000 $0 $0 $0
State (House Bill 1466 - MMOF) $500,000 $0 $0 $0
Local $110,000 $0 $0 $0
Total $1,000,000 $0 $0 $0
Project Phase to Initiate Construction None None None


Overall Funding
Prior FundingFour Year PeriodFuture FundingTotal Funding
$0 $1,000,000 $0 $1,000,000



2024-008
Federal Blvd BRT: Englewood Station to Wagon Road Park-n-Ride - Precon

Amendment Reason: Shift $439,000 from Multimodal Transportation and Mitigation Options Fund - American Rescue Plan Act funds to House Bill 1466 General Funds. Total project cost remains the same.

Added State Funding House Bill 1466 - MMOF $439,000
Removed Federal Funding MMOF - ARPA - DRCOG $439,000

Existing Project


Four Year Funding by Funding Types
Funding TypeFederal Fiscal Year 2024Federal Fiscal Year 2025Federal Fiscal Year 2026Federal Fiscal Year 2027
Federal (Carbon Reduction Program) $0 $340,000 $0 $0
Federal (MMOF - ARPA - DRCOG) $0 $439,000 $0 $0
Federal (Surface Transportation Block Grant) $0 $4,512,000 $8,122,000 $4,017,000
State (Legislative) $5,336,000 $4,013,000 $2,000,000 $2,000,000
State (Legislative-Transit) $6,000,000 $8,063,000 $5,453,000 $8,133,000
Local $0 $3,050,000 $1,750,000 $0
Local (RTD Funds Only) $0 $1,000,000 $0 $0
Total $11,336,000 $21,417,000 $17,325,000 $14,150,000
Project Phase to Initiate None Design Design ROW


Overall Funding
Prior FundingFour Year PeriodFuture FundingTotal Funding
$0 $64,228,000 $0 $64,228,000

Revised Funding Table


Four Year Funding by Funding Types
Funding TypeFederal Fiscal Year 2024Federal Fiscal Year 2025Federal Fiscal Year 2026Federal Fiscal Year 2027
Federal (Carbon Reduction Program) $0 $340,000 $0 $0
Federal (Surface Transportation Block Grant) $0 $4,512,000 $8,122,000 $4,017,000
State (House Bill 1466 - MMOF) $0 $439,000 $0 $0
State (Legislative) $5,336,000 $4,013,000 $2,000,000 $2,000,000
State (Legislative-Transit) $6,000,000 $8,063,000 $5,453,000 $8,133,000
Local $0 $3,050,000 $1,750,000 $0
Local (RTD Funds Only) $0 $1,000,000 $0 $0
Total $11,336,000 $21,417,000 $17,325,000 $14,150,000
Project Phase to Initiate None Design Design ROW


Overall Funding
Prior FundingFour Year PeriodFuture FundingTotal Funding
$0 $64,228,000 $0 $64,228,000